Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 418.4K | 380.6K | 309.7K | 325.2K |
| Cost of revenue | 40.1K | 18.8K | 15.9K | 28.3K |
| Gross profit | 378.3K | 361.8K | 293.8K | 296.9K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 502.1K | 556.0K | 362.4K | 663.1K |
| Other operating expenses | 3.3M | -214.3K | 3.6M | 546.5K |
| Operating income | -4.3M | -372.6K | -4.1M | -1.1M |
| Non operating interest income | ||||
| Income | 10.5K | 375.6K | 457.1K | 136.6K |
| Expense | 631.4K | 231.7K | 246.1K | 277.1K |
| Other income expense | — | — | — | — |
| Pretax income | -2.3M | 16.3M | -5.3M | -10.2M |
| Tax provision | 3.7M | 3.7M | -202.9K | -1.7M |
| Net income | -6.1M | 12.7M | -5.1M | -8.5M |
| Basic EPS | -0.5 | 1.0 | -0.4 | -0.9 |
| Diluted EPS | -0.5 | 1.0 | -0.4 | -0.9 |
| Basic average shares | 13.2M | 13.0M | 12.9M | 9.9M |
| Diluted average shares | 13.2M | 13.0M | 12.9M | 9.9M |
| EBITDA | -3.6M | 226.8K | -3.5M | -534.8K |
| Net income from continuing op. | -2.3M | 16.3M | -5.3M | -10.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |