Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 13.0T | 13.0T | 11.0T | 9.9T |
Cost of revenue | 9.3T | 9.7T | 7.7T | 7.2T |
Gross profit | 3.7T | 3.3T | 3.2T | 2.7T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.3T | 2.2T | 2.0T | 1.6T |
Other operating expenses | -6.9B | 1.9B | -7.3B | 803M |
Operating income | 1.4T | 1.2T | 1.3T | 1.1T |
Non operating interest income | ||||
Income | 50.9B | 37.6B | 22.4B | 7.0B |
Expense | 40.9B | 41.0B | 26.4B | 14.6B |
Other income expense | 71.8B | 107.4B | 13.6B | 24.9B |
Pretax income | 1.5T | 1.3T | 1.3T | 1.1T |
Tax provision | 313.8B | 288.2B | 262.7B | 229.1B |
Net income | 1.2T | 980.5B | 1.0T | 888.4B |
Basic EPS | — | 157.7 | 162.7 | 142.4 |
Diluted EPS | — | 157.1 | 162.0 | 141.0 |
Basic average shares | — | 6.2B | 45.9B | 46.0B |
Diluted average shares | — | 6.2B | 45.9B | 46.0B |
EBITDA | 2.6T | 2.4T | 2.3T | 2.0T |
Net income from continuing op. | 1.5T | 1.3T | 1.3T | 1.1T |
Minority interests | -18.3B | -9.9B | -6.5B | -6.2B |
Preferred stock dividends | — | — | — | — |