Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -30.9M | -306.4M | -177.1M | -158.5M |
Capital expenditures | -197.8M | -214.7M | -175.9M | -120.6M |
Net intangibles | -9.2M | -13.7M | -19.7M | -13.1M |
Net acquisitions | 170.3M | -117.3M | -2K | -38.0M |
Purchase of investments | — | — | -3.3M | -954K |
Sale of investments | — | — | 1.8M | 767K |
Other investing activity | -3.4M | 25.6M | 207K | 291K |
Financing activities | -272.8M | 48.2M | 157.5M | -149.4M |
Long term debt issuance | 262.7M | 622.7M | 245.0M | 198.8M |
Long term debt payments | -1.2B | -1.3B | -809.7M | -787.2M |
Short term debt issuance | 774.5M | 908.8M | 846.3M | 578.2M |
Common stock issuance | 1.9M | 2.8M | 224K | 1.2M |
Common stock repurchase | -2.6M | -3.5M | -2.7M | -1.7M |
Common dividends | -90.6M | -138.7M | -112.5M | -112.7M |
Other financing charges | -7.1M | -4.8M | -9.1M | -26.0M |
End cash position | 550.5M | 426.0M | 388.6M | 341.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 367.3M | 174.6M | -26.7M | 103.7M |