Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.6T | 1.3T | 1.4T | 1.2T |
| Cost of revenue | 1.3T | 1.2T | 1.1T | 963.5B |
| Gross profit | 374.5B | 144.9B | 282.0B | 209.4B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 223.6B | 212.8B | 201.2B | 176.6B |
| Other operating expenses | 24.0B | 12.4B | 10.7B | 22.8B |
| Operating income | 143.5B | -70.1B | 82.0B | 81.5B |
| Non operating interest income | ||||
| Income | 3.7B | 4.9B | 2.4B | 9.6B |
| Expense | 15.0B | 7.8B | 11.2B | 4.6B |
| Other income expense | — | — | — | — |
| Pretax income | 138.5B | -72.3B | 64.9B | 87.6B |
| Tax provision | 21.2B | -7.4B | 16.5B | 18.7B |
| Net income | 117.3B | -64.9B | 48.4B | 68.9B |
| Basic EPS | 744.8 | -450.8 | 294.5 | 439.8 |
| Diluted EPS | 744.8 | -450.8 | 294.4 | 439.7 |
| Basic average shares | 151.4M | 151.3M | 151.3M | 150.2M |
| Diluted average shares | 151.4M | 151.3M | 151.3M | 150.2M |
| EBITDA | 230.3B | 11.4B | 147.0B | 176.5B |
| Net income from continuing op. | 138.5B | -72.3B | 64.9B | 87.6B |
| Minority interests | -4.6B | -3.4B | -3.8B | -2.9B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |