Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.7T | 1.6T | 1.4T | 1.0T |
Cost of revenue | 1.3T | 1.2T | 1.1T | 987.9B |
Gross profit | 418.2B | 395.4B | 268.7B | 43.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 180.2B | 179.7B | 84.0B | -119.1B |
Non operating interest income | ||||
Income | 65M | 57M | 41M | 101M |
Expense | 19.5B | 20.1B | 20.8B | 21.5B |
Other income expense | — | — | — | — |
Pretax income | 164.5B | 145.2B | 72.9B | -105.6B |
Tax provision | 45.9B | 40.8B | -21.0B | 5.2B |
Net income | 118.6B | 104.4B | 93.9B | -110.8B |
Basic EPS | 240.1 | 202.6 | 181.6 | -258.0 |
Diluted EPS | 240.1 | 202.6 | 181.6 | -258.0 |
Basic average shares | 474.7M | 487.4M | 37.7B | 67.9B |
Diluted average shares | 474.7M | 487.4M | 37.7B | 67.9B |
EBITDA | 354.5B | 350.8B | 252.4B | 61.1B |
Net income from continuing op. | 164.5B | 145.2B | 72.9B | -105.6B |
Minority interests | -4.6B | -5.6B | -5.3B | -2.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |