Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 40.7M | 39.0M | 26.2M | 19.7M |
| Cost of revenue | 29.4M | 25.1M | 18.4M | 15.0M |
| Gross profit | 11.3M | 14.0M | 7.8M | 4.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.3M | 1.2M | 1.1M | 871.1K |
| Other operating expenses | — | — | — | — |
| Operating income | 7.2M | 10.7M | 4.3M | 1.6M |
| Non operating interest income | ||||
| Income | 264.0K | 149.6K | 58.2K | 8.2K |
| Expense | 2.2M | 416.7K | 434.7K | 443.2K |
| Other income expense | — | — | — | — |
| Pretax income | 4.1M | 16.1M | 9.8M | 6.1M |
| Tax provision | 492.1K | 529.3K | 297.3K | 227.8K |
| Net income | 3.6M | 15.6M | 9.5M | 5.9M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 25.9B | 1.5B | 1.6M | 1.6M |
| Diluted average shares | 25.9B | 1.5B | 1.6M | 1.6M |
| EBITDA | 6.8M | 16.4M | 10.6M | 5.8M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |