Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 62.8T | 52.6T | 44.0T | 35.7T |
Cost of revenue | 39.2T | 32.3T | 26.8T | 22.0T |
Gross profit | 23.7T | 20.3T | 17.2T | 13.6T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.9T | 11.9T | 4.0T | 2.7T |
Other operating expenses | 738.7B | 500.8B | — | — |
Operating income | 10.5T | 8.0T | 6.8T | 5.4T |
Non operating interest income | ||||
Income | 1.2T | 1.6T | 1.5T | 1.0T |
Expense | 551.6B | 832.6B | 645.7B | 484.0B |
Other income expense | — | — | — | — |
Pretax income | 11.1T | 9.2T | 7.7T | 6.3T |
Tax provision | 1.6T | 1.4T | 1.2T | 987.9B |
Net income | 9.4T | 7.8T | 6.5T | 5.3T |
Basic EPS | 494.4 | 405.2 | 334.5 | 273.6 |
Diluted EPS | 494.4 | 405.2 | 334.5 | 273.6 |
Basic average shares | 14.6B | 11.0T | 10.9T | 10.8T |
Diluted average shares | 14.6B | 11.0T | 10.9T | 10.8T |
EBITDA | 14.9T | 12.3T | 10.1T | 8.5T |
Net income from continuing op. | 11.1T | 9.2T | 7.7T | 6.3T |
Minority interests | -1.6T | -1.3T | -1.2T | -1.0T |
Preferred stock dividends | 625.0B | 557.3B | 461.5B | 0 |