Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Operating activities | 1.2B | 922M | 1.0B | -861M |
| Net income | 336.6M | 58M | 478M | -1.3B |
| Depreciation | 496.9M | 415M | 394M | 420M |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 53.7M | 42M | 51M | 24M |
| Other non cash items | -59.7M | — | -11M | 220M |
| Accounts receivable | -109.1M | 250M | -66M | -160M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 529.2M | 157M | 184M | -41M |
| Investing activities | -540.3M | -1.2B | -1.0B | -593M |
| Capital expenditures | -1.1B | -1.7B | -292M | -222M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -561.6M | — | — | — |
| Purchase of investments | -709.1M | -1.8B | -4.3B | -3.0B |
| Sale of investments | 1.5B | 2.3B | 3.6B | 2.3B |
| Other investing activity | 321.3M | -2M | -10M | 273M |
| Financing activities | 101.4M | -325M | -914M | 2.0B |
| Long term debt issuance | 2.0B | 0 | 363M | 2.6B |
| Long term debt payments | -1.6B | -385M | -1.3B | -565M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -265.9M | 0 | 0 | -31M |
| Common dividends | — | 0 | 0 | -45M |
| Other financing charges | 30.7M | 60M | 57M | 58M |
| End cash position | 1.1B | 369M | 494M | 1.4B |
| Income tax paid | 18.7M | 0 | 48M | 0 |
| Interest paid | 126.1M | 71M | 109M | 50M |
| Free cash flow | 156.0M | -253M | 738M | -456M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.