Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 836.4K | 455.8K | 202.4K | 235.7K |
| Gross profit | -836.4K | -455.8K | -202.4K | -235.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 13.8M | 8.9M | 5.4M | 5.6M |
| Other operating expenses | 24.1M | 7.8M | 6.9M | 14.1M |
| Operating income | -38.7M | -17.2M | -12.5M | -19.9M |
| Non operating interest income | ||||
| Income | 529.2K | — | — | — |
| Expense | 3.8M | 1.5M | 1.4M | 1.4M |
| Other income expense | -150.0K | -1.4M | 20.3K | -497.6K |
| Pretax income | -42.1M | -20.1M | -13.9M | -21.9M |
| Tax provision | -1.1M | -496.3K | -464.4K | -1.6M |
| Net income | -41.0M | -19.6M | -13.4M | -20.3M |
| Basic EPS | -0.2 | -0.3 | -0.4 | -0.6 |
| Diluted EPS | -0.2 | -0.3 | -0.4 | -0.6 |
| Basic average shares | 168.6M | 65.4M | 36.6M | 34.5M |
| Diluted average shares | 168.6M | 65.4M | 36.6M | 34.5M |
| EBITDA | -37.3M | -16.7M | -12.3M | -19.7M |
| Net income from continuing op. | -41.0M | -19.6M | -13.4M | -20.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.