Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -275.6M | -16.9M | -92.7M | 450.8M |
Net income | 95.0M | 86.5M | 77.8M | 83.3M |
Depreciation | 139.3M | 130.0M | 126.1M | 126.9M |
Deferred taxes | — | — | — | — |
StockBased compensation | 713.7K | 901.4K | — | — |
Other non cash items | -156.5M | -99.4M | -136.5M | -122.1M |
Accounts receivable | -293.8M | 12.4M | -94.4M | 156.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -60.3M | -147.3M | -65.7M | 206.6M |
Investing activities | -923.4K | 4.3M | -1.9M | -2.8M |
Capital expenditures | -923.4K | 71.0K | -1.9M | -2.8M |
Net intangibles | -10.2M | -5.6M | -17.1M | -12.2M |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | 0 |
Sale of investments | — | 4.2M | — | — |
Other investing activity | — | — | — | — |
Financing activities | 12.3M | 386.2M | 251.6M | -427.1M |
Long term debt issuance | 9.4M | 549.6M | 0 | 0 |
Long term debt payments | 89.9M | -90.6M | 296.3M | -307.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 36.4K | 0 | 438.0K | 0 |
Common stock repurchase | -19.7M | -34.3M | -3.0M | -80.0M |
Common dividends | -31.7M | -30.9M | -29.8M | -31.1M |
Other financing charges | -35.7M | -7.7M | -12.4M | -8.1M |
End cash position | 121.6M | 421.1M | 109.0M | 55.0M |
Income tax paid | 18.9M | 22.4M | 58.4M | 19.5M |
Interest paid | 90.6M | 111.9M | 122.2M | 106.9M |
Free cash flow | -286.0M | -26.8M | -110.5M | 434.6M |