Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 3.6B | 2.5B | 2.2B | 1.8B |
Cost of revenue | 1.7B | 1.4B | 1.2B | 999.1M |
Gross profit | 1.9B | 1.1B | 1.0B | 826.1M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 168.9M | 130.0M | 83.6M |
Other operating expenses | 597M | 87.5M | 87.9M | 39.3M |
Operating income | 822.8M | 418.9M | 481.7M | 453.5M |
Non operating interest income | ||||
Income | — | 32.3M | 29.3M | 13.4M |
Expense | 66.2M | 35.4M | 49.8M | 71.1M |
Other income expense | — | — | — | — |
Pretax income | 836.1M | 404.7M | 468.5M | 365.7M |
Tax provision | 221.2M | 104.3M | 109.0M | 95.0M |
Net income | 614.9M | 300.4M | 359.4M | 270.8M |
Basic EPS | 16.0 | 8.2 | 9.3 | 7.8 |
Diluted EPS | 16.0 | 8.2 | 9.3 | 7.8 |
Basic average shares | 39.6M | 39.0M | 39.0M | 34.8M |
Diluted average shares | 39.6M | 39.0M | 39.0M | 34.8M |
EBITDA | 1.1B | 540.9M | 596.5M | 560.3M |
Net income from continuing op. | 836.1M | 404.7M | 468.5M | 365.7M |
Minority interests | 19.8M | 20.2M | 1.2M | -342K |
Preferred stock dividends | 0 | 0 | 0 | 0 |