Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 7.2B | 5.2B | 7.7B | 9.6B |
Net income | 5.4B | 2.4B | 3.0B | 12.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.3B | 2.3B | 3.9B | -2.0B |
Accounts receivable | -465.0M | 569.2M | 832.1M | -836.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -74.1M | -160.9M | 4.9M | -4.8M |
Investing activities | -61.4M | -229.7M | -235.5M | -64.3M |
Capital expenditures | -61.4M | -224.2M | -235.5M | -64.3M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -5.4M | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -4.5B | -5.1B | -3.8B | -3.8B |
Long term debt issuance | 741.2M | 495.0M | 3.5B | 2.2B |
Long term debt payments | -103.2M | -502.5M | -280.8M | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -661.1M | -418.0M | -466.0M | -1.3B |
Common dividends | -4.4B | -4.3B | -6.5B | -4.6B |
Other financing charges | -54.3M | -359.9M | -50.5M | -123.8M |
End cash position | 2.2B | 3.3B | 4.5B | 2.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.4B | 3.8B | 6.1B | 3.9B |