Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 67.9B | 64.3B | 60.8B | 55.7B |
Cost of revenue | 49.4B | 47.1B | 42.8B | 39.4B |
Gross profit | 18.6B | 17.2B | 18.0B | 16.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.5B | 3.7B | 4.9B | 3.8B |
Other operating expenses | 11.7B | 10.8B | 10.7B | 9.8B |
Operating income | -1.1B | 413M | 33M | 98M |
Non operating interest income | ||||
Income | 32M | 21M | — | — |
Expense | 202M | 156M | 58M | 85M |
Other income expense | 310M | 277M | 297M | 117M |
Pretax income | 876M | 2.3B | 2.1B | 2.2B |
Tax provision | 759M | 693M | 534M | 604M |
Net income | 117M | 1.6B | 7.9B | 2.1B |
Basic EPS | 0.1 | 1.3 | 6.5 | 1.7 |
Diluted EPS | 0.1 | 1.3 | 6.4 | 1.6 |
Basic average shares | 1.2B | 1.2B | 1.2B | 1.3B |
Diluted average shares | 1.2B | 1.2B | 1.2B | 1.3B |
EBITDA | 3.5B | 4.8B | 4.5B | 4.9B |
Net income from continuing op. | — | — | — | — |
Minority interests | -9M | -11M | -10M | -65M |
Preferred stock dividends | — | — | — | — |