Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -1.3M | -512.3K | -615.7K | -541.2K |
Net income | -1.6M | -573.3K | -818.1K | -571.7K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 382.5K | 54.5K | 202.9K | 15.0K |
Other non cash items | — | — | — | — |
Accounts receivable | -14.0K | 6.5K | -500 | 15.6K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -84.0K | 3.4M | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 3.4M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -84.0K | -17.9K | 0 | 0 |
End cash position | 2.4M | 3.7M | 850.4K | 1.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.3M | -565.7K | -592.8K | -467.5K |