Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 263.9M | 192.2M | 49.8B | 58.1B |
| Net income | 303.8M | 184.5M | 41.9B | 52.4B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 6.8M | 4.8M | 980M | 714M |
| Other non cash items | -35.9M | -13.7M | 527M | -846M |
| Accounts receivable | -14.7M | -16.7M | -7.1B | -4.4B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 3.9M | 33.4M | 13.5B | 10.2B |
| Investing activities | 157.2M | 318.5M | -48.1B | 19.2B |
| Capital expenditures | -6.7M | -12.6M | -1.4B | -2.2B |
| Net intangibles | -129.7M | -139.6M | -19.6B | -16.6B |
| Net acquisitions | 1.6M | -21.8M | 5.5B | 4.5B |
| Purchase of investments | -1.3M | -12.4M | -69.5B | -20.4B |
| Sale of investments | 177.5M | 286.1M | 27.9B | 31.5B |
| Other investing activity | -13.9M | 79.1M | -10.6B | 5.8B |
| Financing activities | -715.5M | -250.7M | -30.4B | -16.4B |
| Long term debt issuance | — | — | 0 | 900M |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 30.6M | 10.6M | 3.1B | 2.0B |
| Common stock repurchase | -218.6M | -144.3M | -7.0B | 0 |
| Common dividends | -526.3M | -116.9M | -26.5B | -20.8B |
| Other financing charges | -1.1M | -40.4K | 6M | 1.4B |
| End cash position | 1.0B | 1.5B | 207.6B | 225.7B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 119.4M | 178.1M | 35.9B | 36.5B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.