Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 9.5B | 6.8B | 282.8M | 3.1B |
Net income | 4.1B | 4.2B | 4.3B | 1.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -149.7M | -92.7M | -37.8M | -9.9M |
Accounts receivable | -173.1M | 1.0B | -1.5B | -318.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | 5.7B | 1.7B | -2.5B | 1.7B |
Investing activities | -1.3B | -462.6M | -28.3M | -1.5B |
Capital expenditures | -470.6M | -101.4M | -320.1M | -91.8M |
Net intangibles | -361.7M | -376.2M | -359.7M | -290.0M |
Net acquisitions | — | — | — | — |
Purchase of investments | -3.9B | -2.4B | -2.0B | -3.9B |
Sale of investments | 3.0B | 2.1B | 2.4B | 2.5B |
Other investing activity | 8.9M | -83.7M | -69.1M | -27.8M |
Financing activities | -1.9B | -1.9B | -937.8M | -670.0M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.9B | -1.9B | -938.1M | -670.1M |
Other financing charges | 69K | 123K | 292K | 57K |
End cash position | 10.4B | 7.6B | 5.8B | 5.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.4B | 4.0B | 914.7M | 3.8B |