Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 1.2B | 2.4B | 2.5B | 3.3B |
| Net income | 1.0B | 1.7B | 2.1B | 2.1B |
| Depreciation | 622M | 627M | 644M | 731M |
| Deferred taxes | -285M | -114M | 180M | 521M |
| StockBased compensation | 254M | 188M | 137M | 141M |
| Other non cash items | 69M | 6M | 13M | -5M |
| Accounts receivable | -218M | 44M | -142M | -303M |
| Accounts payable | -536M | 390M | 52M | 330M |
| Other assets liabilities | 244M | -370M | -401M | -163M |
| Investing activities | -425M | -488M | -405M | -47M |
| Capital expenditures | -434M | -469M | -375M | -295M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | -10M | 136M |
| Purchase of investments | — | — | -5M | -12M |
| Sale of investments | — | — | — | — |
| Other investing activity | 9M | -19M | -15M | 124M |
| Financing activities | -1.6B | -2.5B | -1.6B | 0 |
| Long term debt issuance | 2M | 7.7B | 14M | 0 |
| Long term debt payments | — | -14M | — | -7M |
| Short term debt issuance | 157M | 574M | 0 | 0 |
| Common stock issuance | 0 | 4.2B | 0 | 0 |
| Common stock repurchase | -235M | — | — | — |
| Common dividends | -1.6B | -14.6B | 0 | 0 |
| Other financing charges | 63M | -460M | -1.6B | 7M |
| End cash position | 1.1B | 1.4B | 1.2B | 740M |
| Income tax paid | 810M | 699M | 316M | 363M |
| Interest paid | 439M | 224M | 0 | 0 |
| Free cash flow | 1.3B | 2.7B | 2.2B | 39M |