Financials
Income statement
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 14.7K | 14.7K | 14.7K | 14.7K |
| Gross profit | -14.7K | -14.7K | -14.7K | -14.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 226.4K | 178.5K | 166.0K | 116.3K |
| Other operating expenses | 235.7K | 84.4K | 104.5K | 246.8K |
| Operating income | -476.8K | -277.6K | -285.2K | -377.8K |
| Non operating interest income | ||||
| Income | 0 | 0 | 0 | 241 |
| Expense | 30.4K | 27.6K | 27.5K | 22.6K |
| Other income expense | -25.0K | -3.0K | -18.0K | -96.9K |
| Pretax income | -532.2K | -308.1K | -330.7K | -497.0K |
| Tax provision | — | — | — | — |
| Net income | -532.2K | -308.1K | -330.7K | -497.0K |
| Basic EPS | 0.0 | 0.0 | 0.0 | — |
| Diluted EPS | 0.0 | 0.0 | 0.0 | — |
| Basic average shares | 22.2M | 22.6M | 21.2M | — |
| Diluted average shares | 22.2M | 22.6M | 21.2M | — |
| EBITDA | -462.2K | -262.9K | -270.5K | -362.9K |
| Net income from continuing op. | -532.2K | -308.1K | -330.7K | -497.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.