Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 245.0B | 267.8B | 261.6B | 116.2B |
Net income | 175.4B | 152.8B | 112.5B | 61.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 26.9B | 25.6B | 24.3B | 20.2B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 42.7B | 89.4B | 124.8B | 34.7B |
Investing activities | -24.6B | -17.5B | -12.4B | -12.6B |
Capital expenditures | 11.6B | -12.5B | -6.1B | -8.2B |
Net intangibles | — | — | — | — |
Net acquisitions | -8.2B | -5.9B | -5.8B | -5.4B |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -28.0B | 945.6M | -466.8M | 1.1B |
Financing activities | -8.2B | -12.7B | 28.7B | 60.6B |
Long term debt issuance | 70B | 34.0B | 60B | 65B |
Long term debt payments | -49B | -25B | -19.5B | -29.3B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | — | 0 | 24.9B |
Common stock repurchase | — | — | — | — |
Common dividends | -29.2B | -21.8B | -11.8B | — |
Other financing charges | — | — | — | — |
End cash position | 2.1T | 1.5T | 1.4T | 1.8T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 606.7B | 137.9B | -405.9B | 979.7M |