Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 26.7B | -255.1B | 145.1B | -77.2B |
Net income | 15.0B | 14.6B | 14.0B | 12.9B |
Depreciation | 2.2B | 2.0B | 2.0B | 2.0B |
Deferred taxes | -942M | 524M | 2.2B | 1.4B |
StockBased compensation | — | — | — | — |
Other non cash items | -2.1B | -2.8B | 5.6B | -4.1B |
Accounts receivable | -6.8B | -17.1B | 21.2B | 13.1B |
Accounts payable | -9.0B | 1.3B | -17.5B | 4.2B |
Other assets liabilities | 28.4B | -253.7B | 117.6B | -106.6B |
Investing activities | -79.0B | 20.6B | -62.0B | -31.9B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | -119.9B | -55.3B | -122B | -88.2B |
Sale of investments | 43.7B | 77.9B | 63.3B | 54.4B |
Other investing activity | -2.7B | -2.0B | -3.4B | 1.9B |
Financing activities | -7.9B | -3.2B | -4.3B | -7.2B |
Long term debt issuance | 24.0B | 29.9B | 31.0B | 24.8B |
Long term debt payments | -22.4B | -28.5B | -29.2B | -20.7B |
Short term debt issuance | -45M | 10.8B | 2.1B | 3.1B |
Common stock issuance | 0 | 3B | 0 | 0 |
Common stock repurchase | -7.5B | -10.5B | -5.9B | -8.6B |
Common dividends | -4.2B | -3.8B | -3.9B | -3.7B |
Other financing charges | 2.2B | -4.1B | 1.7B | -2.1B |
End cash position | 420.3B | 425.9B | 469.3B | 434.3B |
Income tax paid | 3.0B | 1.7B | 2.8B | 1.3B |
Interest paid | 24.4B | 23.6B | 24.8B | 26.3B |
Free cash flow | 29.5B | -251.8B | 147.8B | -74.1B |