Financials
Balance sheet
Fundamentals currency is SEK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 1.6B | 19.1B | 25.6B | 23.7B |
| Current assets | 1.5B | 17.7B | 24.6B | 22.8B |
| Cash | 54.5M | 180M | 119M | 1.1B |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 54.5M | 180M | 119M | 1.1B |
| Other short term investments | — | — | — | — |
| Accounts receivable | 31.2M | 325M | 367M | 675M |
| Other receivables | 18.4M | 468M | 396M | 771M |
| Inventory | 1.4B | 16.7B | 22.7B | 20.2B |
| Prepaid assets | 1.1M | 13M | 37M | 62M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | 915M | — |
| Hedging assets | — | 35M | 17M | 5M |
| Other current assets | 183.8K | — | -1M | — |
| Non current assets | 122.9M | 1.4B | 971M | 877M |
| Properties | 11.9M | 129M | 158M | 162M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 43.8M | 495M | 498M | 457M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -39.2M | -413M | -427M | -358M |
| Goodwill | 4.0M | 44M | 161M | 194M |
| Investment properties | 26.3M | 239M | 262M | — |
| Financial assets | — | — | — | — |
| Intangible assets | — | — | 7M | 40M |
| Investments and advances | — | — | — | — |
| Other non current assets | 96.7M | 1M | -1M | — |
| Total liabilities | 924.9M | 12.5B | 17.6B | 15.4B |
| Current liabilities | 604.8M | 11.0B | 12.6B | 11.6B |
| Accounts payable | 26.8M | 337M | 652M | 680M |
| Accrued expenses | — | — | — | — |
| Short term debt | 128.4M | 5.6B | 3.4B | 2.1B |
| Deferred revenue | — | — | — | — |
| Tax payable | 10.3M | 264M | 407M | 272M |
| Pensions | — | — | — | — |
| Other current liabilities | 19.5M | 471M | 790M | 627M |
| Non current liabilities | 320.0M | 1.5B | 5.0B | 3.8B |
| Long term provisions | 46.9M | 1.2B | 970M | 775M |
| Long term debt | 267.7M | 228M | 3.6B | 2.4B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 3.9M | 30M | 52M | 122M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 1.7M | 10M | 368M | 462M |
| Shareholders equity | ||||
| Common stock | 49.4M | 434M | 434M | 434M |
| Retained earnings | 75.1M | 1.2B | 2.6B | 3.2B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 660.6M | 6.6B | 8.0B | 8.3B |
| Additional paid in capital | 493.3M | 4.6B | 4.6B | 4.6B |
| Treasury stock | — | — | — | — |
| Minority interest | 459.4K | 5M | 5M | 5M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.