Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 34.2M | 37.0M | 26.1M | 24.2M |
| Cost of revenue | 37.4M | 48.3M | 35.8M | 31.0M |
| Gross profit | -3.2M | -11.3M | -9.7M | -6.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 16.3M | 6.4M | 5.3M | 8.1M |
| Other operating expenses | — | 85.8K | 119.6K | 235.4K |
| Operating income | -19.6M | -17.8M | -15.1M | -15.1M |
| Non operating interest income | ||||
| Income | 285.9K | 24K | 66K | 0 |
| Expense | — | 63.1K | 321.2K | 296.2K |
| Other income expense | -9.1M | 11.0M | -6.8M | 18.2M |
| Pretax income | -28.4M | -6.8M | -21.9M | 2.8M |
| Tax provision | — | 0 | 0 | -1.5M |
| Net income | -28.4M | -6.8M | -21.9M | 4.3M |
| Basic EPS | — | -0.2 | -0.8 | 0.2 |
| Diluted EPS | — | -0.2 | -0.8 | 0.2 |
| Basic average shares | — | 30.7M | 31.3M | 29.7M |
| Diluted average shares | — | 30.7M | 31.3M | 29.7M |
| EBITDA | -3.6M | -2.9M | -213.0K | -3.3M |
| Net income from continuing op. | -28.4M | -6.8M | -21.9M | 4.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.