Financials
Cash flow
Fiscal date | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 |
---|---|---|---|---|
Operating activities | -4.6M | 5.0M | -2.9M | -1.1M |
Net income | -3.9M | -2.5M | -3.3M | 4.9M |
Depreciation | 18.3K | 50.7K | 44.3K | 40.4K |
Deferred taxes | — | — | — | — |
StockBased compensation | 961.4K | 1.2M | 1.6M | 2.1M |
Other non cash items | — | 0 | -302.6K | -8.2M |
Accounts receivable | -594.1K | 4.1M | -554.7K | 672.6K |
Accounts payable | -1.1M | 2.2M | -350.3K | -677.7K |
Other assets liabilities | — | — | — | — |
Investing activities | -11.3M | 5.7M | -5.1M | -4.7M |
Capital expenditures | 164.6K | 5.7M | -5.1M | -890.0K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -7.2M | 0 | 0 | -115.2K |
Sale of investments | 0 | 0 | — | — |
Other investing activity | -4.3M | — | — | -3.7M |
Financing activities | — | -323.5K | -3.3M | -69.0K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -323.5K | -3.3M | -69.0K |
End cash position | 81.7M | 77.7M | 75.5M | 24.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.8M | 8.4M | -7.4M | -2.5M |