Financials
Cash flow
Fiscal date | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 |
---|---|---|---|---|
Operating activities | -1.6M | -1.4M | -1.5M | -1.4M |
Net income | -1.8M | -1.6M | -1.8M | -1.6M |
Depreciation | 19.9K | 26.8K | 26.8K | 26.8K |
Deferred taxes | — | — | — | — |
StockBased compensation | 119.4K | 157.9K | 165.0K | 107.4K |
Other non cash items | 8.4K | 23.3K | 14.5K | 23.9K |
Accounts receivable | 51.1K | -65.4K | 64.6K | 52.6K |
Accounts payable | — | — | — | — |
Other assets liabilities | -3.3K | -3.3K | -5.5K | -25.3K |
Investing activities | 635.8K | 1.7M | 0 | 0 |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | 635.8K | 1.7M | — | — |
Other investing activity | — | — | — | — |
Financing activities | 550K | -235.0K | 0 | 450K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -100K | -150K | 0 | 0 |
Short term debt issuance | 650K | — | 0 | 450K |
Common stock issuance | — | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -85.0K | — | — |
End cash position | 359.1K | 262.2K | 255.6K | 583.6K |
Income tax paid | 0 | — | 0 | 0 |
Interest paid | 0 | — | 0 | 0 |
Free cash flow | -1.5M | -1.8M | -1.5M | -1.2M |