Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -131.4M | -3.0B | -98.7M | -61.4M |
Net income | -277.2M | -3.4B | -412.2M | -259.9M |
Depreciation | 169.9M | 162.3M | 155.5M | 152.5M |
Deferred taxes | -110.6M | 136K | -13.8M | -10.9M |
StockBased compensation | 25.0M | 28.9M | 27.0M | 28.1M |
Other non cash items | 61.5M | 105.2M | 63.8M | 19.4M |
Accounts receivable | -6.9M | 5.7M | -7.1M | -12.2M |
Accounts payable | -15.6M | 141.1M | 45.2M | -68.5M |
Other assets liabilities | 22.4M | -4.4M | 42.8M | 90.1M |
Investing activities | -655.0M | -792.4M | -764.4M | -608.8M |
Capital expenditures | -655.0M | -792.4M | -764.4M | -608.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 790.7M | 980.6M | 1.0B | 922.8M |
Long term debt issuance | 1.7B | 693.7M | 1.1B | 1.7B |
Long term debt payments | -1.0B | -283.6M | -451.2M | -1.3B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 142.9M | 570.6M | 426.4M | 475.2M |
End cash position | 978.9M | 947.4M | 1.0B | 1.0B |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 172.3M | 167.4M | 142.5M | 144.7M |
Free cash flow | -759.2M | -1.1B | -920.5M | -813.8M |