Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 120.4M | 101.6M | 158.8M | 266.2M |
Net income | 111.1M | 97.8M | 119.2M | 101.1M |
Depreciation | 51.0M | 51.8M | 50.5M | 50.7M |
Deferred taxes | -4.0M | -4.7M | -4.1M | 14.4M |
StockBased compensation | 6.9M | 8.8M | 6.7M | 6.5M |
Other non cash items | — | — | — | — |
Accounts receivable | 1.1M | 23.4M | 26.4M | -69.6M |
Accounts payable | -4.0M | 3.5M | -9.1M | 9.2M |
Other assets liabilities | -41.6M | -79.1M | -30.8M | 154.0M |
Investing activities | 0 | 0 | -1M | -8.4M |
Capital expenditures | — | — | — | — |
Net intangibles | -44.8M | -44.4M | -44.9M | -44.4M |
Net acquisitions | 0 | 0 | 0 | -900K |
Purchase of investments | 0 | 0 | -2M | -7.5M |
Sale of investments | 0 | 0 | 1M | — |
Other investing activity | — | — | — | — |
Financing activities | -37.1M | -46.1M | -53.2M | -285.1M |
Long term debt issuance | 90M | 90M | 75M | — |
Long term debt payments | -70M | -80M | -85M | -240M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 3.5M | 2.2M | 3.0M | 3.1M |
Common stock repurchase | -18.0M | -17.1M | 0 | -8.1M |
Common dividends | -42.3M | -40.1M | -40.1M | -40.1M |
Other financing charges | -319K | -1.2M | -6.2M | -35K |
End cash position | 39.9M | 25.7M | 43.2M | 38.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 51.3M | 28.6M | 59.2M | 163.6M |