Financials
Income statement
Fundamentals currency is SEK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 306.6M | 219.2M | 236.3M | 132.6M |
| Cost of revenue | 308.6M | 215.0M | 17.4M | -10.4M |
| Gross profit | -2.1M | 4.2M | 218.9M | 143.0M |
| Operating expense | ||||
| Research & development | 36.3M | 103.5M | — | — |
| Selling general and admin | 70.2M | 38.9M | — | 99.6M |
| Other operating expenses | 168.6M | 100.8M | 134.1M | 99.6M |
| Operating income | -177.8M | -194.3M | -158.7M | -185.1M |
| Non operating interest income | ||||
| Income | 601K | 4K | 7.2M | 1.5M |
| Expense | 25.7M | 26.0M | 24.4M | 6.3M |
| Other income expense | — | — | — | — |
| Pretax income | -237.2M | -203.6M | -175.8M | -103.6M |
| Tax provision | -14.6M | -19.7M | -18.4M | -17.2M |
| Net income | -222.6M | -183.9M | -157.4M | -86.4M |
| Basic EPS | -0.8 | -0.8 | -0.7 | -0.4 |
| Diluted EPS | -0.8 | -0.8 | -0.7 | -0.4 |
| Basic average shares | 274.7M | 235.6M | 2.6B | 2.4B |
| Diluted average shares | 274.7M | 235.6M | 2.6B | 2.4B |
| EBITDA | -138.9M | -80.4M | -26.4M | -62.2M |
| Net income from continuing op. | -177.8M | -194.3M | -158.6M | -185.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.