Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -120.7K | 193.4K | -89.0K | 366.6K |
Net income | 14.6K | 162.7K | 69.2K | 354.4K |
Depreciation | 28.0K | 21.5K | 19.4K | 11.3K |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -12.7K | 4.4K | 20.5K | 2.8K |
Accounts receivable | -177.7K | 85.6K | -109.6K | -75.8K |
Accounts payable | 7.5K | -47.1K | 51.0K | 22.3K |
Other assets liabilities | 19.5K | -33.7K | -139.5K | 51.4K |
Investing activities | -8.2K | -8.6K | -133.0K | -53.2K |
Capital expenditures | -14.3K | -32.7K | -133.0K | -53.2K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 6.2K | 24.1K | — | — |
Financing activities | -23.5K | -62.2K | -83.4K | -124.3K |
Long term debt issuance | — | — | 28.0K | 2.5K |
Long term debt payments | -19.5K | -64.0K | -139.5K | -64.6K |
Short term debt issuance | -4.0K | 1.7K | 28.0K | -62.1K |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | 0 |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 264.3K | 433.6K | 347.2K | 541.1K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -152.0K | 61.6K | -222.0K | 378.6K |