Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -6.6M | -5.3M | -6.1M | -5.7M |
Net income | -6.7M | -6.3M | -7.2M | -6.0M |
Depreciation | 4K | 4K | 4K | 4K |
Deferred taxes | — | — | — | — |
StockBased compensation | 563K | 774K | 749K | 352K |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | 486K | -882K | 505K | -174K |
Other assets liabilities | -908K | 1.2M | -121K | 137K |
Investing activities | -9K | 0 | -10K | -3K |
Capital expenditures | -9K | 0 | -10K | -3K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | — | 0 | — | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 65.2M | 71.2M | 74.9M | 79.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -6.0M | -7.1M | -4.8M | -4.5M |