Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.2M | 2.3M | 1.8M | 1.9M |
| Cost of revenue | 2.0M | 1.3M | 1.2M | 1.1M |
| Gross profit | 1.2M | 1.0M | 631.0K | 849.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.0M | 1.2M | 859.2K | 844.7K |
| Other operating expenses | — | — | — | — |
| Operating income | -781.4K | -163.6K | -228.2K | 4.4K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 18.5K | 13.1K | 10.6K | — |
| Other income expense | — | — | -10.6K | 35.5K |
| Pretax income | -799.9K | -176.7K | -238.8K | 39.9K |
| Tax provision | 1.2K | 3.2K | 0 | 0 |
| Net income | -801.1K | -180.0K | -238.8K | 39.9K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 18.2M | 16.7M | 15.8M | 15.5M |
| Diluted average shares | 18.2M | 16.7M | 15.8M | 15.5M |
| EBITDA | -781.4K | -163.6K | -228.2K | 4.4K |
| Net income from continuing op. | -801.1K | -180.0K | -238.8K | 39.9K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |