Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 406.2B | 593.4B | 184.2B | -29.6B |
| Net income | 384.4B | 465.4B | 280.6B | 265.4B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | -71.7B | -211.5B | -13.6B | -127.2B |
| Accounts receivable | -18.0B | 50.6B | 25.8B | -53.8B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 111.4B | 288.9B | -108.6B | -114.0B |
| Investing activities | -768.9B | -479.1B | -263.5B | -732.3B |
| Capital expenditures | -760.7B | -504.1B | -260.1B | -171.2B |
| Net intangibles | -91.0B | -99.7B | -80.5B | -63.8B |
| Net acquisitions | -33.1B | 27.5B | -4.9B | -581.9B |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 24.9B | -2.5B | 1.4B | 20.8B |
| Financing activities | -95.9B | 9.8B | -508.6B | 148.1B |
| Long term debt issuance | 207.7B | 267.2B | 2.4B | 401.0B |
| Long term debt payments | -212.4B | -153.3B | -111.2B | -283.4B |
| Short term debt issuance | -2.7B | -217M | -315.3B | 101.5B |
| Common stock issuance | 2M | 3M | 3M | 2M |
| Common stock repurchase | -42M | -52M | -53M | -45M |
| Common dividends | -87.5B | -75.9B | -70.0B | -58.3B |
| Other financing charges | -823M | -27.9B | -14.4B | -12.7B |
| End cash position | 847.6B | 1.1T | 819.5B | 1.2T |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -67.3B | 219.7B | 150.9B | -45.1B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.