Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 146.1M | 98.8M | 76.0M | 10.8M |
Cost of revenue | 116.2M | 93.1M | 69.6M | 4.2M |
Gross profit | 29.9M | 5.7M | 6.4M | 6.7M |
Operating expense | ||||
Research & development | 11.0M | 10.0M | 16.0M | 1.1M |
Selling general and admin | 41.9M | 37.9M | 47.2M | 6.7M |
Other operating expenses | — | — | — | — |
Operating income | -23.0M | -42.2M | -56.8M | -1.1M |
Non operating interest income | ||||
Income | 1.1M | 458K | 214K | 1K |
Expense | 872K | 794K | 492K | 5K |
Other income expense | — | — | — | — |
Pretax income | -24.1M | -52.0M | -60.4M | -1.4M |
Tax provision | -2.3M | -4.9M | -129K | — |
Net income | -21.7M | -47.1M | -60.3M | -1.4M |
Basic EPS | — | -3.6 | -5.3 | -0.6 |
Diluted EPS | — | -3.6 | -5.3 | -0.6 |
Basic average shares | — | 12.1M | 11.5M | 2.4M |
Diluted average shares | — | 12.1M | 11.5M | 2.4M |
EBITDA | -13.0M | -44.7M | -55.5M | -880K |
Net income from continuing op. | -24.1M | -52.0M | -60.4M | -1.4M |
Minority interests | 0 | 3.9M | 35.6M | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |