Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Operating activities | 7.8B | 8.2B | 9.4B | 9.4B |
| Net income | 4.0B | 5.0B | 7.7B | 7.0B |
| Depreciation | 2.9B | 2.9B | 2.0B | 2.4B |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 845.0M | 296.9M | -241.8M | -86.9M |
| Accounts receivable | — | — | — | — |
| Accounts payable | — | — | — | — |
| Other assets liabilities | — | 2.6M | — | — |
| Investing activities | 146.3M | 149.7M | 154.0M | 45.6M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | 292.6M | -22.4M | -1.1B |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 146.3M | -142.8M | 176.4M | 1.1B |
| Financing activities | -4.3B | -1.3B | -3.1B | -1.6B |
| Long term debt issuance | 478.4M | 1.8B | 1.3B | — |
| Long term debt payments | -997.3M | -1.4B | -313.2M | -755.5M |
| Short term debt issuance | 1.1B | -594.6M | -2.0B | 1.3B |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -4.1B | -228.0M | -472.4M | -432.0M |
| Common dividends | -807.1M | -881.2M | -1.6B | -1.6B |
| Other financing charges | 860.5K | -860.5K | — | — |
| End cash position | 7.0B | 8.1B | 6.3B | 7.0B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 2.5B | -795.1M | 5.2B | -1.1B |