Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 373.2M | 704.8M | 622.0M | 560.5M |
Net income | 780.6M | 910.7M | 727.6M | 624.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 92.3M | 90.0M | 91.8M | 111.7M |
Accounts receivable | -167.4M | -258.4M | 3.9M | -17.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -332.3M | -37.6M | -201.3M | -158.0M |
Investing activities | -447.1M | -1.1B | -683.0M | -183.8M |
Capital expenditures | -557.1M | -783.5M | -499.1M | -215.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 80.1M | 29.3M | 40.3M | 40.7M |
Other investing activity | 30M | -370M | -224.3M | -9M |
Financing activities | -712.9M | -255.3M | -218.2M | -225.0M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -570.7M | -171.2M | -171.2M | -166.4M |
Other financing charges | -142.2M | -84.1M | -47.0M | -58.6M |
End cash position | 592.2M | 1.0B | 1.1B | 1.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 193.1M | 396.5M | 443.2M | 681.9M |