Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 276.9M | 197.5M | -648.4M | 918.0M |
Net income | 129.8M | 119.0M | -682.8M | 840.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 146.0M | 79.8M | 34.9M | 79.2M |
Accounts receivable | 1.1M | -1.3M | -482.1K | -1.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 0 | 0 | 0 | 0 |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -90.0M | -29.8M | -45.2M | -32.7M |
Long term debt issuance | 170.1M | 37.0M | 118.3M | 420M |
Long term debt payments | -170.1M | -37.0M | -118.3M | -420M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -90.0M | -29.8M | -45.2M | -32.7M |
Common dividends | — | — | — | — |
Other financing charges | 0 | 0 | 0 | 0 |
End cash position | 11.7M | 7.5M | 10.7M | 9.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 94.2M | 26.6M | 48.6M | 17.8M |