Financials
Income statement
| Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 2.8K | 3.4K | 3.4K | 3.4K |
| Gross profit | -2.8K | -3.4K | -3.4K | -3.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 86.6K | 277.7K | 189.6K | 102.6K |
| Other operating expenses | 49.6K | 49.8K | 205.3K | 50.0K |
| Operating income | -139.0K | -330.9K | -398.4K | -156.0K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 4.8K | 16.5K | 1.0K | 994 |
| Other income expense | 6.4K | -417.9K | 6.4K | 6.6K |
| Pretax income | -137.4K | -765.3K | -393.0K | -150.4K |
| Tax provision | — | — | — | — |
| Net income | -137.4K | -765.3K | -393.0K | -150.4K |
| Basic EPS | 0.0 | — | -0.1 | 0.0 |
| Diluted EPS | 0.0 | — | -0.1 | 0.0 |
| Basic average shares | 9.4M | — | 7.4M | 7.0M |
| Diluted average shares | 9.4M | — | 7.4M | 7.0M |
| EBITDA | -129.8K | -745.4K | -388.5K | -145.9K |
| Net income from continuing op. | -137.4K | -765.3K | -393.0K | -150.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |