Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 5.4B | 12.7B | 17.9B | 1.1B |
Net income | -102.2M | -5.6B | -3.9B | -375.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 3.6B | 8.7B | 7.4B | 9.7B |
Accounts receivable | 919.0M | 10.6B | 11.9B | -2.1B |
Accounts payable | — | — | — | — |
Other assets liabilities | 939.4M | -1.0B | 2.4B | -6.1B |
Investing activities | -2.1B | 1.1B | -1.7B | 10.4B |
Capital expenditures | 0 | -14.2M | -573.8M | 14.5B |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | -60.1M | 0 |
Purchase of investments | -129.0M | -391.3M | — | -423.6M |
Sale of investments | 0 | 13.5M | 896.0M | 4.8B |
Other investing activity | -2.0B | 1.5B | -2.0B | -8.5B |
Financing activities | — | -417.6M | -1.2B | -1.9B |
Long term debt issuance | — | — | — | 7.6B |
Long term debt payments | — | — | — | -9.1B |
Short term debt issuance | — | -417.6M | -1.2B | -1.3B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | -10K | 796.8M |
End cash position | 283.8M | 366.5M | 462.1M | 1.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 6.1B | 12.6B | 15.9B | -1.9B |