Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.3B | 6.0B | 3.6B | 1.5B |
Net income | 1.3B | 3.2B | 827.0M | -189.1M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | — | — | — |
Other non cash items | 2.8B | 2.9B | 2.6B | 2.3B |
Accounts receivable | -294.2M | 179.6M | 232.4M | -148.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -506.1M | -356.7M | -89.6M | -522.7M |
Investing activities | -55.1M | 954.1M | 2.3B | 44.2M |
Capital expenditures | -19.2M | 362.7M | 2.2B | 190.0M |
Net intangibles | 0 | -24.8M | 0 | — |
Net acquisitions | 37.6M | 487.3M | 46.6M | -145.8M |
Purchase of investments | 0 | -2.4M | 0 | — |
Sale of investments | 0 | — | — | — |
Other investing activity | -73.5M | 106.5M | 12.6M | — |
Financing activities | 286.6M | -585.5M | -1.3B | -29.5M |
Long term debt issuance | 5.5B | 103.0M | 1.0B | 3.9B |
Long term debt payments | -5.4B | -949.0M | -2.4B | -3.7B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | — | — | — |
Common stock repurchase | 0 | — | — | 0 |
Common dividends | — | — | — | — |
Other financing charges | 236.4M | 260.5M | 16.2M | -249.2M |
End cash position | 400.8M | 393.2M | 712.6M | 444.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.8B | 3.2B | 1.8B | 2.2B |