Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -2.4B | -1.3B | -4.4M | 34.5M |
Net income | 1.7B | 540.9M | 250.3M | 217.1M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.8M | — | — | — |
Other non cash items | 322.8M | 190.1M | 101.4M | 72.2M |
Accounts receivable | -3.2B | -351.1M | -235.2M | -203.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.3B | -1.7B | -121.0M | -51.1M |
Investing activities | -780.0M | -1.1B | -387.4M | -931K |
Capital expenditures | -143.4M | -197.4M | -23.2M | -6.4M |
Net intangibles | -8.5M | -71K | 0 | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.3B | -877.1M | -183.7M | -237.4M |
Sale of investments | 671.5M | 0 | 3.0M | 242.8M |
Other investing activity | -12.4M | -1K | -183.6M | 2K |
Financing activities | 5.2B | 2.6B | 535.8M | 180.2M |
Long term debt issuance | — | 71.7M | 0 | 102.2M |
Long term debt payments | — | 0 | -26.2M | 0 |
Short term debt issuance | 2.6B | 1.5B | 572.7M | 78.0M |
Common stock issuance | 2.6B | 1.1B | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | -10.7M | -10.7M | — |
Other financing charges | — | — | -1K | 1K |
End cash position | 108.8M | 133.6M | 183.8M | 13.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.9B | -1.6B | -88.0M | -78.6M |