Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 25.2B | 8.7B | 621.4M | -13.7B |
Net income | 7.0B | 13.5B | 12.2B | -2.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 651.9M | 603.8M | 668.2M | 99.2M |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 17.6B | -5.4B | -12.3B | -11.7B |
Investing activities | -2.8B | -1.9B | -2.3B | -2.6B |
Capital expenditures | -2.8B | -1.9B | -2.3B | -2.6B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -528M | -107.1M | 7.1M | 190.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 381.6M | 793.2M | 7.1M | 190.8M |
Common stock repurchase | — | — | — | — |
Common dividends | -909.6M | -900.3M | — | — |
Other financing charges | — | — | — | — |
End cash position | 125.2B | 141.3B | 85.2B | 175.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -11.1B | 47.5B | -112.8B | 61.8B |