Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 791.6M | -5.5B | -284.4M | -360.2M |
Net income | 1.0B | 6.5B | -1.1B | -1.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -730.7M | -13.1B | 754.6M | 743.1M |
Accounts receivable | -143.4M | 198.8M | 283.8M | 271.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 621.6M | 878.6M | -186.6M | 46.0M |
Investing activities | 7.1M | 1.3B | -595K | -1.5M |
Capital expenditures | 7.0M | 1.3B | -595K | -1.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 5K | — | — | — |
Financing activities | -799.1M | -1.7B | 15.7M | -22.4M |
Long term debt issuance | 0 | 20M | — | — |
Long term debt payments | -475M | -1.8B | 0 | — |
Short term debt issuance | -824.1M | 0 | 15.7M | -22.4M |
Common stock issuance | 500M | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | 1K | — |
End cash position | 712.6M | 87.1M | 56.0M | 72.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.6B | 504.9M | -5.1M | 76.4M |