Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 17.0B | 25.1B | 15.6B | 19.9B |
| Net income | 3.9B | 9.7B | 15.0B | 12.6B |
| Depreciation | 6.1B | 7.3B | 4.7B | 3.7B |
| Deferred taxes | 123M | 645.2M | -6.3B | -196M |
| StockBased compensation | 2.8B | 2.7B | 1.8B | 1.6B |
| Other non cash items | 272M | 232.6M | 81M | 340M |
| Accounts receivable | -261M | -1.5B | -586M | -1.1B |
| Accounts payable | 4.4B | 4.9B | 2.6B | 8.0B |
| Other assets liabilities | -292M | 1.1B | -1.6B | -5B |
| Investing activities | -15.5B | -25.4B | -15.6B | -12.9B |
| Capital expenditures | -8.5B | -15.3B | -8.9B | -7.2B |
| Net intangibles | — | 0 | 0 | 927M |
| Net acquisitions | 0 | 0 | -64M | 0 |
| Purchase of investments | -37.1B | -48.6B | -19.1B | -5.8B |
| Sale of investments | 30.2B | 38.6B | 12.5B | 22M |
| Other investing activity | — | — | — | 76M |
| Financing activities | -47M | 3.5B | 1.9B | -4.1B |
| Long term debt issuance | 5.6B | 7.8B | 3.9B | 0 |
| Long term debt payments | -5.7B | -3.9B | -1.8B | -3.9B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | 17M | -339.5M | -227M | -202M |
| End cash position | 17.6B | 23.0B | 17.2B | 16.9B |
| Income tax paid | — | 1.8B | 1.1B | 1.2B |
| Interest paid | 292M | 374.7M | 126M | 152M |
| Free cash flow | 6.2B | 4.8B | 4.4B | 7.6B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.