Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 6.9B | 5.7B | 5.9B | 5.4B |
| Current assets | 1.6B | 1.3B | 1.4B | 1.4B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 580M | 525.9M | 534.3M | 419.6M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 477.1M | 390.5M | 419M | 420.7M |
| Other receivables | 54M | 12.5M | 16.3M | 19.0M |
| Inventory | 479.4M | 364.0M | 420.8M | 459.3M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 62.1M | 64.6M | 63.4M | 54.0M |
| Non current assets | 5.3B | 4.4B | 4.4B | 4.0B |
| Properties | 0 | 0 | 0 | 0 |
| Land and improvements | 31.6M | 25.4M | 30.8M | 34.3M |
| Machinery furniture equipment | 765.2M | 607.0M | 657M | 578.4M |
| Construction in progress | 38M | 29.6M | 53.5M | 55.0M |
| Leases | — | — | — | — |
| Accumulated depreciation | -654.3M | -499.8M | -545.7M | -504.0M |
| Goodwill | 8.1B | 6.6B | 6.7B | 6.1B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 1.2B | 1.1B | 1.0B | 924.5M |
| Investments and advances | — | — | — | — |
| Other non current assets | 153.9M | 131.9M | 138.5M | 141.0M |
| Total liabilities | 2.9B | 2.5B | 2.3B | 2.4B |
| Current liabilities | 575.4M | 533.5M | 500.3M | 530.2M |
| Accounts payable | 224.7M | 167.6M | 179.7M | 203.8M |
| Accrued expenses | 190.3M | 150.1M | 155.3M | 158.9M |
| Short term debt | 28.5M | 107.4M | 22.6M | 21.1M |
| Deferred revenue | 45.8M | 43.0M | 55.9M | 43.6M |
| Tax payable | 14M | 8.6M | 18.5M | 29.5M |
| Pensions | 19.1M | 12.4M | 19.8M | 29.0M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 2.3B | 2.0B | 1.8B | 1.9B |
| Long term provisions | — | — | — | — |
| Long term debt | 1.8B | 1.6B | 1.4B | 1.5B |
| Provision for risks and charges | — | — | 5M | 8.9M |
| Deferred liabilities | 303M | 226.4M | 291.9M | 257.7M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 202.3M | 165.0M | 21.2M | 19.5M |
| Shareholders equity | ||||
| Common stock | 900K | 762.5K | 900K | 877.8K |
| Retained earnings | 4.5B | 3.6B | 3.9B | 3.4B |
| Other shareholders equity | 57.6M | -110.9M | -45.8M | -123.1M |
| Total shareholders equity | 4.0B | 3.2B | 3.5B | 3.0B |
| Additional paid in capital | 892.1M | 732.6M | 839M | 797.1M |
| Treasury stock | 1.4B | 991.5M | 1.2B | 1.2B |
| Minority interest | -1.3M | -508.3K | -200K | 292.6K |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.