Total assets
|
133.5M
|
162.6M
|
125.7M
|
87.1M
|
Current assets
|
99.2M
|
141.2M
|
104.7M
|
66.5M
|
Cash
|
23.6M
|
10.3M
|
23.9M
|
6.8M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
23.6M
|
10.3M
|
23.9M
|
6.8M
|
Other short term investments
|
5M
|
13.8M
|
—
|
—
|
Accounts receivable
|
32.2M
|
65.7M
|
41.1M
|
23.7M
|
Other receivables
|
2.9M
|
39.1K
|
551.1K
|
2.0M
|
Inventory
|
25.5M
|
36.9M
|
30.8M
|
25.9M
|
Prepaid assets
|
3.4M
|
4.0M
|
1.4M
|
1.2M
|
Restricted cash
|
3.2M
|
10.5M
|
6.9M
|
6.8M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
264.4K
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
34.3M
|
21.4M
|
21.0M
|
20.6M
|
Properties
|
8.3M
|
5.3M
|
3.7M
|
4.2M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
36.9M
|
24.4M
|
19.7M
|
19.5M
|
Construction in progress
|
1.5M
|
57.0K
|
2.1M
|
1.5M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-14.4M
|
-12.2M
|
-10.6M
|
-9.9M
|
Goodwill
|
22.9K
|
22.9K
|
0
|
0
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
116.4M
|
91.8M
|
63.5M
|
34.7M
|
Current liabilities
|
100.8M
|
86.1M
|
55.8M
|
25.8M
|
Accounts payable
|
11.0M
|
38.1M
|
11.8M
|
7.7M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
14.3M
|
23.1M
|
19.2M
|
12.3M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
297.3K
|
4.3M
|
4.8M
|
0
|
Pensions
|
1.5M
|
6.7M
|
4.2M
|
621.8K
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
15.5M
|
5.8M
|
7.7M
|
8.9M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
10.2M
|
2.3M
|
4.2M
|
5.3M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.7M
|
1.8M
|
1.8M
|
2.0M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
100
|
100
|
100
|
100
|
Retained earnings
|
-65.0M
|
64.9M
|
56.3M
|
46.5M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
17.1M
|
70.8M
|
62.2M
|
52.4M
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|