Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.3B | 2.3B | 2.1B | 1.9B |
Cost of revenue | 1.6B | 1.6B | 1.5B | 1.3B |
Gross profit | 673.1M | 685.3M | 639.3M | 519.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 73.9M | 59.8M | 53.6M | 46.8M |
Other operating expenses | — | — | — | — |
Operating income | 599.2M | 625.5M | 585.6M | 472.8M |
Non operating interest income | ||||
Income | 1.7M | 1.0M | 421K | 39K |
Expense | 42.2M | 43.3M | 35.6M | 30.9M |
Other income expense | 32.8M | 34.7M | 38.1M | 33.2M |
Pretax income | 591.5M | 617.9M | 588.6M | 475.1M |
Tax provision | 128.1M | 140.3M | 127.1M | 100.8M |
Net income | 463.4M | 477.6M | 461.5M | 374.2M |
Basic EPS | 13.9 | 13.7 | 12.5 | 9.2 |
Diluted EPS | 13.8 | 13.6 | 12.5 | 9.1 |
Basic average shares | 33.4M | 34.8M | 36.8M | 40.5M |
Diluted average shares | 33.4M | 34.8M | 36.8M | 40.5M |
EBITDA | 792.6M | 811.1M | 762.7M | 643.2M |
Net income from continuing op. | 463.4M | 477.6M | 461.5M | 374.2M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |