Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 32.8M | 25.3M | 17.2M | 3.3M |
| Cost of revenue | 24.3M | 19.3M | 11.5M | 848.9K |
| Gross profit | 8.5M | 6.1M | 5.8M | 2.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 8.2M | 10.8M | 9.1M | 2.5M |
| Other operating expenses | 5.0M | 2.4M | 3.2M | 1.6M |
| Operating income | -7.0M | -8.4M | -7.6M | -2.4M |
| Non operating interest income | ||||
| Income | 25K | 211.5K | 44.0K | 26.2K |
| Expense | 948K | 342.1K | 94.2K | 111.1K |
| Other income expense | -1.7M | -2.4M | 675.6K | 130.8K |
| Pretax income | -9.7M | -11.0M | -6.9M | -2.3M |
| Tax provision | 336K | 55.0K | 167.8K | 76.6K |
| Net income | -10.0M | -11.0M | -7.1M | -2.4M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 1.1B | 441.4M | 126.0M | 74.5M |
| Diluted average shares | 1.1B | 441.4M | 126.0M | 74.5M |
| EBITDA | -3.2M | -6.2M | -4.9M | -1.5M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | 137K | — | — | 137.2K |
| Preferred stock dividends | — | — | — | — |