Total assets
|
76.8B
|
75.6B
|
76.0B
|
56.1B
|
Current assets
|
6.3B
|
5.9B
|
6.2B
|
3.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
2.4B
|
2.3B
|
2.6B
|
1.4B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
105.3M
|
100.2M
|
64.5M
|
41.6M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
85.9M
|
82.6M
|
54.1M
|
44.6M
|
Restricted cash
|
3.5B
|
3.4B
|
3.4B
|
2.4B
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
26.1M
|
2K
|
2K
|
263K
|
Non current assets
|
70.5B
|
69.7B
|
69.8B
|
52.2B
|
Properties
|
0
|
0
|
0
|
0
|
Land and improvements
|
57.4B
|
57.9B
|
57.9B
|
43.6B
|
Machinery furniture equipment
|
62.2M
|
44.9M
|
34.3M
|
21.7M
|
Construction in progress
|
5M
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.3B
|
-1.3B
|
-924.1M
|
-574.1M
|
Goodwill
|
394K
|
1.5M
|
3.2M
|
5.0M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
394K
|
1.5M
|
3.2M
|
5.0M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
10M
|
10M
|
10M
|
10M
|
Total liabilities
|
36.4B
|
36.3B
|
36.6B
|
26.6B
|
Current liabilities
|
6.7B
|
5.4B
|
10.9B
|
10.5B
|
Accounts payable
|
146.7M
|
199.4M
|
441.8M
|
82.0M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
6.0B
|
4.6B
|
9.9B
|
10.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
990K
|
32.0M
|
89.8M
|
25.0M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
35.2M
|
2.6M
|
775K
|
118K
|
Non current liabilities
|
29.7B
|
31.0B
|
25.7B
|
16.1B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
27.1B
|
28.5B
|
23.2B
|
14.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.6B
|
2.5B
|
2.5B
|
1.7B
|
Shareholders equity
|
|
|
|
|
Common stock
|
39.2B
|
38.1B
|
38.1B
|
28.4B
|
Retained earnings
|
1.2B
|
1.1B
|
1.3B
|
1.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
40.3B
|
39.2B
|
39.4B
|
29.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|