Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 2.0B | 1.9B | 2.3B | 2.3B |
Net income | 1.6B | 1.4B | 1.5B | 1.4B |
Depreciation | 526.6M | 524.1M | 520.6M | 517.2M |
Deferred taxes | -99.7M | -6.0M | -42.1M | 29.2M |
StockBased compensation | — | — | — | — |
Other non cash items | -18.0M | -18.9M | 33.5M | 13.7M |
Accounts receivable | 43.0M | -61.0M | 122.0M | 70.4M |
Accounts payable | 28.4M | -202.7M | 232.8M | -59.3M |
Other assets liabilities | -87.6M | 266.3M | -93.6M | 270.6M |
Investing activities | 30.1M | -27.5M | 19.8M | -2.6M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 30.1M | -27.5M | 19.8M | -2.6M |
Financing activities | -1.5B | -754.3M | -1.5B | -1.5B |
Long term debt issuance | -859.1K | 1.7B | 0 | 0 |
Long term debt payments | -33.5M | -317.9M | -5.2M | -354.8M |
Short term debt issuance | 0 | 0 | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -823.9M | -1.5B | -579.0M | -628.0M |
Common dividends | -683.0M | -690.7M | -695.9M | -700.2M |
Other financing charges | 19.8M | 17.2M | -173.5M | 213.9M |
End cash position | 930.4M | 1.2B | 883.2M | 822.2M |
Income tax paid | 622.0M | 52.4M | 104.0M | 62.7M |
Interest paid | 146.9M | 377.1M | 159.8M | 377.1M |
Free cash flow | 1.2B | 1.1B | 1.5B | 1.6B |