Financials
Income statement
| Fiscal date | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Total reported revenue | 23.2M | 14.4M | 10.0M | 8.0M |
| Cost of revenue | 5.4M | 3.8M | 2.9M | -144.5K |
| Gross profit | 17.8M | 10.6M | 7.1M | 8.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 9.7M | 5.8M | 5.2M | 4.3M |
| Other operating expenses | 9.9M | 6.0M | 5.4M | 4.6M |
| Operating income | 5.6M | 3.3M | 1.2M | 567.3K |
| Non operating interest income | ||||
| Income | 47.4K | 0 | 2.1K | 436 |
| Expense | 59 | 115 | 153 | 87 |
| Other income expense | — | — | — | — |
| Pretax income | 5.4M | 3.4M | 1.1M | 535.9K |
| Tax provision | 295.0K | 641.5K | 81.0K | 56.1K |
| Net income | 5.1M | 2.7M | 975.1K | 479.8K |
| Basic EPS | 1.0 | 0.6 | 0.2 | 0.1 |
| Diluted EPS | 1.0 | 0.6 | 0.2 | 0.1 |
| Basic average shares | 5M | 5M | 5M | 5M |
| Diluted average shares | 5M | 5M | 5M | 5M |
| EBITDA | 6.5M | 3.7M | 1.2M | 637.4K |
| Net income from continuing op. | 5.1M | 2.7M | 975.1K | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |