Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.4B | 1.2B | 1.2B | 1.1B |
Cost of revenue | 352.2M | 351.6M | 339.2M | 308.5M |
Gross profit | 1.0B | 880.1M | 855.2M | 790.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 28.0M | 26.6M | 30.6M | 26.9M |
Other operating expenses | 37.3M | 39.0M | 30.8M | 28.4M |
Operating income | 743.0M | 607.2M | 590.3M | 539.3M |
Non operating interest income | ||||
Income | 37.1M | 37.2M | 28.1M | 3.3M |
Expense | 17.3M | 10.3M | 7.3M | 7.4M |
Other income expense | — | — | — | — |
Pretax income | 785.9M | 709.0M | 673.8M | 544.6M |
Tax provision | 137.8M | 111.4M | 103.3M | 92.7M |
Net income | 648.1M | 597.6M | 570.6M | 451.9M |
Basic EPS | 0.6 | 0.6 | 0.5 | 0.4 |
Diluted EPS | 0.6 | 0.5 | 0.5 | 0.4 |
Basic average shares | 1.1B | 1.1B | 1.1B | 1.1B |
Diluted average shares | 1.1B | 1.1B | 1.1B | 1.1B |
EBITDA | 845.7M | 746.3M | 713.8M | 645.5M |
Net income from continuing op. | 802.6M | 723.5M | 689.4M | 555.1M |
Minority interests | -144K | 329K | 330K | -503K |
Preferred stock dividends | 0 | 0 | 0 | 0 |